Is that rental yield realistic?

Developers often advertise yields that only work with full occupancy and no costs. Put in the numbers and see the yield after real costs.

Net yield after costs

–

Revenue per year–

Fees and costs–

Net income–

–

Simple estimate before taxes on income and financing. Not financial advice.